| Oct 25 | Jan 23 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 0.00 | $ 0.00 |
| Gross Profit | - | $ -54.87K |
| Operating Income | - | $ -5.70M |
| EBITDA | - | $ -5.36M |
| Net Income | $ -10.95M | $ -5.95M |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 10.40M | $ 424.12K |
| Total Assets | $ 14.51M | $ 6.65M |
| Total Debt | $ 38.55K | $ 296.74K |
| Net Debt | $ -2.10M | $ -127.39K |
| Total Liabilities | $ 652.14K | $ 781.52K |
| Stockholders' Equity | $ 13.86M | $ 5.87M |
| Cash Flow | ||
| Free Cash Flow | $ -5.35M | $ -5.23M |
| Operating Cash Flow | $ -5.32M | $ -5.19M |
| Investing Cash Flow | $ -31.75K | $ -2.15M |
| Financing Cash Flow | $ 14.02M | $ 3.95M |