Liquidity Ratios | | | | | |
Current Ratio | 0.13 | 0.39 | 0.43 | 4.09 | 0.47 |
Quick Ratio | 0.13 | 0.74 | 0.75 | 4.09 | 0.47 |
Cash Ratio | 0.03 | 0.04 | 0.05 | 0.07 | 0.04 |
Solvency Ratio | 0.14 | 0.08 | 0.16 | 0.28 | 0.04 |
Operating Cash Flow Ratio | 5.77 | 9.31 | 8.70 | 9.67 | 6.82 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 1.96 | 2.37 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.42 | 0.45 | 0.40 | 0.40 | 0.43 |
Debt-to-Equity Ratio | 0.76 | 0.99 | 0.83 | 0.91 | 1.03 |
Debt-to-Capital Ratio | 0.43 | 0.50 | 0.45 | 0.48 | 0.51 |
Long-Term Debt-to-Capital Ratio | 0.43 | 0.50 | 0.44 | 0.45 | 0.49 |
Financial Leverage Ratio | 1.79 | 2.21 | 2.10 | 2.28 | 2.39 |
Debt Service Coverage Ratio | 3.91 | 3.08 | 6.34 | 2.91 | 1.11 |
Interest Coverage Ratio | 0.00 | 2.97 | 2.30 | 0.63 | 4.21 |
Debt to Market Cap | 0.93 | 1.01 | 0.64 | 0.57 | 0.78 |
Interest Debt Per Share | 10.74 | 11.41 | 9.24 | 8.94 | 8.79 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 84.50% | 84.79% | 85.17% | 85.76% | 85.22% |
EBIT Margin | 103.09% | 81.60% | 122.28% | 43.25% | 56.83% |
EBITDA Margin | 103.09% | 81.60% | 93.66% | 129.12% | 88.14% |
Operating Profit Margin | 0.00% | 78.56% | 49.84% | 12.61% | 88.14% |
Pretax Profit Margin | 76.70% | 55.13% | 100.61% | 109.21% | 35.89% |
Net Profit Margin | 76.70% | 55.13% | 144.43% | 156.46% | 6.42% |
Continuous Operations Profit Margin | 76.70% | 55.13% | 100.61% | 109.21% | 35.89% |
Net Income Per EBT | 100.00% | 100.00% | 143.55% | 143.27% | 17.88% |
EBT Per EBIT | 0.00% | 70.18% | 201.85% | 865.87% | 40.73% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 78.95 | 38.38 | 0.00 | 0.00 | 37.12 |
Payables Turnover | 2.80 | 3.40 | 3.27 | 3.93 | 2.28 |
Inventory Turnover | 0.00 | -5.05 | -5.24 | 0.00 | 0.00 |
Fixed Asset Turnover | 2.00K | 777.18 | 433.83 | 869.09 | 417.36 |
Asset Turnover | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.55 | 1.51 | 1.32 | 1.28 | 1.20 |
Free Cash Flow Per Share | 1.55 | 1.51 | 1.32 | 1.28 | 1.20 |
CapEx Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 1.92 | 1.88 | 1.64 | 1.59 | 1.49 |
Capital Expenditure Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 7.42 | 10.37 | 5.31 | 5.96 | 105.83 |
Price-to-Sales (P/S) Ratio | 5.69 | 5.72 | 7.68 | 9.32 | 6.79 |
Price-to-Book (P/B) Ratio | 0.81 | 0.98 | 1.22 | 1.58 | 1.30 |
Price-to-Free Cash Flow (P/FCF) Ratio | 7.04 | 7.12 | 9.85 | 11.72 | 8.92 |
Price-to-Operating Cash Flow Ratio | 7.04 | 7.12 | 9.85 | 11.72 | 8.92 |
Price-to-Earnings Growth (PEG) Ratio | 0.18 | -0.18 | -1.91 | <0.01 | -1.31 |
Price-to-Fair Value | 0.81 | 0.98 | 1.22 | 1.58 | 1.30 |
Enterprise Value Multiple | 10.71 | 14.09 | 13.79 | 11.38 | 13.79 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 13.51 | 11.01 | 10.62 | 9.44 | 8.21 |
Shareholders’ Equity Per Share | 13.51 | 11.01 | 10.62 | 9.44 | 8.21 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.00 | 0.00 | -0.44 | -0.43 | 0.82 |
Revenue Per Share | 1.91 | 1.89 | 1.69 | 1.60 | 1.58 |
Net Income Per Share | 1.47 | 1.04 | 2.44 | 2.51 | 0.10 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |