Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -502.00K | C$ -442.00K | C$ -707.00K | C$ -2.36M | C$ -988.00K |
EBITDA | C$ -502.00K | C$ -20.55K | C$ -727.00K | C$ -2.46M | C$ -1.03M |
Net Income | C$ -4.03M | C$ -1.67M | C$ -3.29M | C$ -5.46M | C$ -3.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 48.27K | C$ 64.88K | C$ 76.72K | C$ 57.98K | C$ 628.47K |
Total Assets | C$ 8.48M | C$ 7.89M | C$ 5.62M | C$ 5.77M | C$ 6.54M |
Total Debt | C$ 31.24M | C$ 27.51M | C$ 24.25M | C$ 21.99M | C$ 19.25M |
Net Debt | C$ 31.19M | C$ 27.45M | C$ 24.17M | C$ 21.93M | C$ 18.62M |
Total Liabilities | C$ 31.76M | C$ 27.76M | C$ 24.47M | C$ 22.24M | C$ 19.46M |
Stockholders' Equity | C$ -23.27M | C$ -19.87M | C$ -18.85M | C$ -16.47M | C$ -12.92M |
Cash Flow | |||||
Free Cash Flow | C$ -324.76K | C$ -575.80K | C$ -687.67K | C$ -2.15M | C$ -1.21M |
Operating Cash Flow | C$ -324.76K | C$ -424.60K | C$ -552.30K | C$ -2.03M | C$ -1.04M |
Investing Cash Flow | C$ -169.31K | C$ -151.20K | C$ -135.37K | C$ -117.95K | C$ -164.47K |
Financing Cash Flow | C$ 477.46K | C$ 563.96K | C$ 706.41K | C$ 1.58M | C$ 1.41M |