| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.25M | 23.70M | 23.13M | 19.69M | 27.97M |
| Gross Profit | 8.31M | 9.88M | 9.44M | 8.49M | 8.45M |
| EBITDA | 450.75K | 654.00K | 360.00K | 394.00K | 846.00K |
| Net Income | -984.95K | -541.00K | -944.00K | -2.23M | -277.00K |
Balance Sheet | |||||
| Total Assets | 15.71M | 16.27M | 14.43M | 14.54M | 17.28M |
| Cash, Cash Equivalents and Short-Term Investments | 7.48M | 7.50M | 6.11M | 6.53M | 11.06M |
| Total Debt | 497.09K | 604.00K | 0.00 | 188.00K | 434.00K |
| Total Liabilities | 8.23M | 7.91M | 5.55M | 4.81M | 5.09M |
| Stockholders Equity | 7.48M | 8.36M | 8.87M | 9.73M | 12.20M |
Cash Flow | |||||
| Free Cash Flow | 1.59M | 1.45M | -146.00K | -3.78M | -2.41M |
| Operating Cash Flow | 1.62M | 2.43M | 849.00K | -2.55M | -1.44M |
| Investing Cash Flow | -1.50M | -983.00K | -995.00K | -1.21M | -931.00K |
| Financing Cash Flow | -104.46K | -61.00K | -282.00K | -853.00K | 4.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | C$9.43M | -7.68 | -4.82% | ― | 7.41% | 55.10% | |
47 Neutral | C$2.39M | -3.22 | ― | ― | 155678.40% | -1772.63% | |
46 Neutral | C$25.26M | -6.96 | 83.70% | ― | -59.22% | 83.08% | |
| ― | C$9.73M | -0.61 | 1281.62% | ― | ― | ― | |
47 Neutral | C$10.99M | -4.39 | -27.39% | ― | -31.03% | -67.36% |