| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.94M | 10.91M | 6.29M | 5.51M | 0.00 | 1.87M |
| Gross Profit | 2.64M | 6.21M | 3.60M | 2.75M | -148.17K | 471.76K |
| EBITDA | -2.96M | 179.08K | -2.57M | -4.16M | -4.09M | -3.40M |
| Net Income | -3.68M | -217.64K | -3.22M | -4.48M | -4.25M | -3.52M |
Balance Sheet | ||||||
| Total Assets | 6.22M | 10.20M | 7.10M | 9.42M | 3.19M | 3.82M |
| Cash, Cash Equivalents and Short-Term Investments | 250.50K | 2.85M | 1.26M | 2.80M | 2.02M | 2.77M |
| Total Debt | 761.00K | 346.88K | 803.23K | 313.30K | 317.87K | 372.13K |
| Total Liabilities | 3.90M | 4.38M | 4.15M | 3.82M | 713.14K | 964.99K |
| Stockholders Equity | 2.32M | 5.82M | 2.95M | 5.60M | 2.48M | 2.85M |
Cash Flow | ||||||
| Free Cash Flow | -2.42M | 35.57K | -2.07M | -2.52M | -4.02M | -2.07M |
| Operating Cash Flow | -2.08M | 409.47K | -1.69M | -2.43M | -3.85M | -2.07M |
| Investing Cash Flow | -350.96K | -262.90K | -382.55K | 2.24M | -190.97K | -63.49K |
| Financing Cash Flow | 438.91K | -236.03K | 444.59K | 910.47K | 3.28M | 3.08M |