| Breakdown | Mar 2026 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.88M | 21.86M | 20.58M | 20.23M | 21.25M |
| Gross Profit | 4.90M | 14.59M | 12.05M | 13.21M | 15.47M |
| EBITDA | -10.47M | -1.22M | -8.60M | 858.58K | 6.38M |
| Net Income | -15.23M | -8.80M | -10.28M | -956.84K | 6.19M |
Balance Sheet | |||||
| Total Assets | 20.18M | 17.14M | 15.77M | 14.59M | 14.89M |
| Cash, Cash Equivalents and Short-Term Investments | 10.47M | 10.88M | 5.78M | 9.66M | 10.71M |
| Total Debt | 5.90M | 9.12M | 9.25M | 4.34M | 3.60M |
| Total Liabilities | 15.88M | 21.78M | 19.69M | 18.02M | 18.04M |
| Stockholders Equity | 4.30M | -4.64M | -3.92M | -3.43M | -3.16M |
Cash Flow | |||||
| Free Cash Flow | -5.14M | -5.73M | -6.26M | 750.45K | 4.50M |
| Operating Cash Flow | -1.70M | -4.00M | -6.13M | 791.88K | 4.52M |
| Investing Cash Flow | -3.44M | 741.14K | -2.62M | -41.43K | -23.00K |
| Financing Cash Flow | 6.82M | 8.74M | 4.50M | -1.80M | -810.45K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $25.02M | 2.21 | 44.93% | ― | 30.05% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $54.44M | 12.87 | 13.22% | ― | ― | ― | |
53 Neutral | $56.87M | -590.83 | -134.37% | ― | -30.63% | 70.53% | |
41 Neutral | $2.36M | -0.14 | ― | ― | -13.63% | 37.52% |