| Mar 26 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 11.53M | $ 5.38M | $ 962.00K | $ 681.00K | $ 323.00K |
| Gross Profit | $ 913.00K | $ -2.78M | $ -5.53M | $ -8.87M | $ -4.84M |
| Operating Income | $ -19.86M | $ -29.18M | $ -54.48M | $ -54.34M | $ -37.15M |
| EBITDA | $ -9.01M | $ -21.08M | $ -43.26M | $ -51.13M | $ -29.71M |
| Net Income | $ -23.97M | $ -34.93M | $ -51.37M | $ -58.23M | $ -32.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 512.00K | $ 138.00K | $ 0.00 | $ 226.00K | $ 1.70M |
| Total Assets | $ 46.84M | $ 34.17M | $ 16.80M | $ 24.45M | $ 22.07M |
| Total Debt | $ 20.60M | $ 11.75M | $ 10.09M | $ 11.09M | $ 7.45M |
| Net Debt | $ 20.09M | $ 11.61M | $ 10.09M | $ 10.87M | $ 5.75M |
| Total Liabilities | $ 40.45M | $ 27.05M | $ 22.35M | $ 27.18M | $ 41.73M |
| Stockholders' Equity | $ 6.39M | $ 7.12M | $ -5.55M | $ -2.73M | $ -19.66M |
| Cash Flow | |||||
| Free Cash Flow | $ -10.50M | $ -15.02M | $ -16.85M | $ -43.15M | $ -50.62M |
| Operating Cash Flow | $ -10.41M | $ -14.81M | $ -15.43M | $ -35.55M | $ -38.26M |
| Investing Cash Flow | $ -53.74M | $ -1.68M | $ -1.42M | $ -7.61M | $ -12.36M |
| Financing Cash Flow | $ 64.62M | $ 16.34M | $ 17.11M | $ 41.77M | $ 52.45M |