| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 463.06M | 360.66M | 325.06M | 321.23M | 445.47M |
| Gross Profit | 264.31M | 201.56M | 182.94M | 177.83M | 217.83M |
| EBITDA | 108.03M | 94.05M | 88.64M | 82.63M | 98.59M |
| Net Income | 58.16M | 39.81M | 38.46M | 11.64M | 52.06M |
Balance Sheet | |||||
| Total Assets | 763.75M | 493.35M | 569.36M | 572.11M | 601.56M |
| Cash, Cash Equivalents and Short-Term Investments | 222.76M | 46.16M | 117.89M | 106.40M | 128.32M |
| Total Debt | 308.97M | 261.27M | 377.99M | 420.45M | 430.48M |
| Total Liabilities | 391.77M | 302.97M | 417.35M | 458.73M | 467.84M |
| Stockholders Equity | 354.30M | 187.98M | 150.98M | 111.64M | 131.40M |
Cash Flow | |||||
| Free Cash Flow | 43.84M | 62.44M | 61.17M | 22.59M | 62.06M |
| Operating Cash Flow | 57.37M | 67.06M | 66.88M | 30.27M | 68.22M |
| Investing Cash Flow | -31.67M | -10.51M | -5.91M | -18.79M | -58.84M |
| Financing Cash Flow | 148.27M | -128.15M | -49.51M | -43.30M | 57.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.75B | 29.81 | 4.71% | 0.35% | 51.49% | 21.43% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $1.77B | 34.13 | 21.45% | 0.28% | 6.71% | 8.16% | |
56 Neutral | $1.31B | 9.94 | 5.81% | 6.15% | 3.01% | -7.14% | |
46 Neutral | $108.85M | -6.07 | -254.99% | ― | -20.13% | -88.66% | |
44 Neutral | $2.02M | 5.96 | -133.50% | ― | -34.81% | 99.30% | |
40 Underperform | $316.05K | -0.38 | -68.63% | ― | -88.85% | 68.28% |