Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
33.10B | 25.87B | 27.28B | 27.66B | 25.68B | 25.78B | Gross Profit |
26.97B | 21.43B | 22.39B | 23.10B | 21.30B | 21.64B | EBIT |
-14.08B | 2.74B | -15.75B | 10.52B | 10.23B | 9.96B | EBITDA |
16.17B | 7.74B | 13.28B | 12.29B | 11.67B | 11.70B | Net Income Common Stockholders |
-23.01B | 3.07B | -14.37B | 6.67B | 6.80B | 6.40B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.96B | 5.81B | 2.96B | 4.03B | 3.27B | 3.38B | Total Assets |
118.72B | 118.90B | 118.72B | 153.55B | 137.37B | 137.69B | Total Debt |
39.73B | 0.00 | 39.73B | 43.14B | 39.66B | 43.97B | Net Debt |
37.37B | -5.30B | 37.37B | 39.69B | 36.85B | 40.83B | Total Liabilities |
65.78B | 68.90B | 65.78B | 77.84B | 69.96B | 74.73B | Stockholders Equity |
52.57B | 49.64B | 52.57B | 75.37B | 67.10B | 62.67B |
Cash Flow | Free Cash Flow | ||||
13.53B | 9.52B | 10.25B | 9.87B | 9.19B | 9.28B | Operating Cash Flow |
14.17B | 10.13B | 10.71B | 10.39B | 9.72B | 9.79B | Investing Cash Flow |
2.19B | 1.38B | -296.00M | -705.00M | -1.14B | -783.00M | Financing Cash Flow |
-12.79B | -10.63B | -9.31B | -8.88B | -8.75B | -7.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $29.28B | 9.31 | 45.38% | 5.32% | 5.61% | 23.39% | |
72 Outperform | $98.31B | 8.89 | -503.31% | 6.92% | -0.28% | 43.51% | |
67 Neutral | $236.49B | 33.65 | -37142.11% | 3.50% | 7.75% | -9.85% | |
63 Neutral | $20.77B | 13.59 | -10.67% | 7.41% | 1.48% | 9.07% | |
62 Neutral | $1.34B | 10.89 | 8.32% | 5.95% | 12.88% | -6.33% | |
61 Neutral | $89.85B | 23.48 | 5.87% | 7.11% | -2.51% | ― | |
61 Neutral | $1.05B | 27.71 | 27.80% | 0.47% | -0.13% | 2.92% |