Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -135.00K | $ -268.00K | $ -87.00K | $ -201.00K | $ -240.00K |
Operating Income | $ -21.43M | $ -21.58M | $ -14.27M | $ -10.16M | $ -15.66M |
EBITDA | $ -19.85M | $ -21.58M | $ -14.19M | $ -9.96M | $ -15.42M |
Net Income | $ -18.35M | $ -19.68M | $ -14.17M | $ -10.00M | $ -15.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.18M | $ 41.79M | $ 67.33M | $ 6.23M | $ 15.04M |
Total Assets | $ 55.22M | $ 71.86M | $ 70.36M | $ 8.41M | $ 17.23M |
Total Debt | $ 2.15M | $ 1.68M | $ 1.53M | $ 473.00K | $ 722.00K |
Net Debt | $ -21.02M | $ -40.10M | $ -65.80M | $ -5.75M | $ -14.32M |
Total Liabilities | $ 15.52M | $ 17.30M | $ 4.96M | $ 3.15M | $ 5.75M |
Stockholders' Equity | $ 39.70M | $ 54.56M | $ 65.41M | $ 8.03M | $ 14.37M |
Cash Flow | |||||
Free Cash Flow | $ -19.20M | $ -19.20M | $ -12.90M | $ -12.18M | $ -13.87M |
Operating Cash Flow | $ -19.00M | $ -19.08M | $ -12.89M | $ -12.17M | $ -13.87M |
Investing Cash Flow | $ -202.00K | $ -4.40M | $ -14.00K | $ -9.00K | $ 0.00 |
Financing Cash Flow | $ 625.00K | $ -1.93M | $ 74.00M | $ 3.36M | $ 0.00 |