Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 882.60M | $ 868.50M | $ 855.80M | $ 789.20M | $ 640.80M |
Gross Profit | $ 484.60M | $ 303.90M | $ 326.50M | $ 257.20M | $ 160.90M |
Operating Income | $ 453.10M | $ 276.50M | $ 298.50M | $ 218.10M | $ 119.80M |
EBITDA | $ 432.80M | $ 488.10M | $ 460.20M | $ 399.30M | $ 314.90M |
Net Income | $ 204.40M | $ 188.80M | $ 151.70M | $ 109.00M | $ 71.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 172.80M | $ 376.00M | $ 255.70M | $ 206.20M | $ 161.80M |
Total Assets | $ 1.84B | $ 1.59B | $ 1.36B | $ 1.25B | $ 1.23B |
Total Debt | $ 32.00M | $ 3.90M | $ 3.30M | $ 43.40M | $ 174.90M |
Net Debt | $ -140.80M | $ -372.10M | $ -252.40M | $ -130.70M | $ 13.10M |
Total Liabilities | $ 340.70M | $ 303.20M | $ 258.50M | $ 306.30M | $ 394.80M |
Stockholders' Equity | $ 1.50B | $ 1.29B | $ 1.10B | $ 946.10M | $ 834.80M |
Cash Flow | |||||
Free Cash Flow | $ -178.70M | $ 130.50M | $ 99.50M | $ 199.70M | $ 194.00M |
Operating Cash Flow | $ 300.80M | $ 408.10M | $ 330.00M | $ 342.10M | $ 301.30M |
Investing Cash Flow | $ -498.30M | $ -280.50M | $ -203.70M | $ -177.60M | $ -77.40M |
Financing Cash Flow | $ -7.90M | $ -7.70M | $ -44.90M | $ -150.00M | $ -184.40M |