Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 367.24B | ¥ 361.25B | ¥ 270.88B | ¥ 141.45B | ¥ 179.92B |
Gross Profit | ¥ 65.31B | ¥ 62.90B | ¥ 50.19B | ¥ 19.81B | ¥ 36.79B |
Operating Income | ¥ 38.07B | ¥ 38.06B | ¥ 31.77B | ¥ 4.00B | ¥ 17.36B |
EBITDA | ¥ 45.71B | ¥ 43.70B | ¥ 36.33B | ¥ 9.88B | ¥ 22.66B |
Net Income | ¥ 27.96B | ¥ 30.85B | ¥ 31.94B | ¥ 5.89B | ¥ 13.79B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 112.22B | ¥ 85.07B | ¥ 68.64B | ¥ 58.33B | ¥ 66.75B |
Total Assets | ¥ 310.60B | ¥ 270.98B | ¥ 240.32B | ¥ 185.89B | ¥ 178.31B |
Total Debt | ¥ 0.00 | ¥ 396.00M | ¥ 1.26B | ¥ 2.19B | ¥ 1.00B |
Net Debt | ¥ -52.22B | ¥ -29.68B | ¥ -17.39B | ¥ -2.14B | ¥ -11.75B |
Total Liabilities | ¥ 106.70B | ¥ 91.72B | ¥ 82.05B | ¥ 54.99B | ¥ 48.42B |
Stockholders' Equity | ¥ 203.91B | ¥ 179.25B | ¥ 158.28B | ¥ 130.90B | ¥ 129.89B |
Cash Flow | |||||
Free Cash Flow | ¥ 36.66B | ¥ 30.59B | ¥ 17.12B | ¥ 167.00M | ¥ 16.51B |
Operating Cash Flow | ¥ 53.38B | ¥ 39.77B | ¥ 26.91B | ¥ 7.58B | ¥ 23.74B |
Investing Cash Flow | ¥ -18.20B | ¥ -11.90B | ¥ -9.68B | ¥ -8.95B | ¥ -9.15B |
Financing Cash Flow | ¥ -8.14B | ¥ -11.70B | ¥ -7.48B | ¥ -7.22B | ¥ -8.00B |