Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
940.20M | 747.72M | 801.22M | 702.80M | 498.83M | Gross Profit |
489.57M | 367.69M | 412.99M | 376.21M | 260.52M | EBIT |
-99.13M | -233.23M | -61.81M | 8.81M | -7.96M | EBITDA |
-99.13M | -194.66M | -72.31M | 36.50M | -13.03M | Net Income Common Stockholders |
-96.03M | -222.61M | -94.59M | 15.57M | -34.38M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
438.33M | 467.91M | 616.90M | 623.81M | 484.94M | Total Assets |
967.66M | 952.66M | 1.05B | 905.14M | 716.41M | Total Debt |
473.56M | 415.67M | 419.88M | 314.67M | 228.32M | Net Debt |
404.33M | 356.80M | 247.36M | 243.49M | 133.71M | Total Liabilities |
704.56M | 639.03M | 612.84M | 472.02M | 350.11M | Stockholders Equity |
263.10M | 313.63M | 439.95M | 433.11M | 366.31M |
Cash Flow | Free Cash Flow | |||
4.99M | -83.41M | 7.51M | 87.85M | -7.63M | Operating Cash Flow |
24.23M | -31.81M | 50.46M | 111.36M | 24.67M | Investing Cash Flow |
-23.48M | -85.74M | 33.17M | -186.88M | -296.06M | Financing Cash Flow |
8.37M | 4.11M | 16.88M | 51.93M | 314.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $228.29B | 17.23 | 30.95% | 1.80% | 4.59% | 134.50% | |
77 Outperform | $112.72B | 26.71 | 8.42% | 3.38% | 2.72% | 4.48% | |
76 Outperform | $18.03B | 42.37 | 43.03% | ― | 22.07% | 101.95% | |
61 Neutral | $24.15B | 42.00 | 27.63% | ― | 11.34% | 4.24% | |
56 Neutral | $1.12B | ― | -33.30% | ― | 25.74% | 57.18% | |
56 Neutral | $1.95B | 31.31 | 4.87% | ― | 8.33% | 256.54% | |
48 Neutral | $6.36B | 1.09 | -49.92% | 2.63% | 17.17% | 0.95% |