Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 72.03M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -360.00K | $ -174.12M | $ -149.59M | $ -562.00K |
Operating Income | $ 0.00 | $ -72.39M | $ -174.12M | $ -149.59M | $ -56.60M |
EBITDA | $ 0.00 | $ -73.38M | $ -173.70M | $ -139.84M | $ -56.07M |
Net Income | $ 0.00 | $ -73.78M | $ -170.96M | $ -133.01M | $ -56.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.48M | $ 6.84M | $ 46.84M | $ 84.87M | $ 10.10M |
Total Assets | $ 63.00M | $ 68.90M | $ 94.78M | $ 133.13M | $ 54.69M |
Total Debt | $ 11.78M | $ 14.00M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 8.29M | $ -6.84M | $ -46.84M | $ -84.87M | $ -10.10M |
Total Liabilities | $ 80.12M | $ 57.98M | $ 53.27M | $ 40.37M | $ 18.43M |
Stockholders' Equity | $ -17.12M | $ 10.92M | $ 41.51M | $ 92.75M | $ 36.25M |
Cash Flow | |||||
Free Cash Flow | $ -43.47M | $ -60.15M | $ -67.81M | $ -56.49M | $ -27.14M |
Operating Cash Flow | $ -43.47M | $ -59.57M | $ -66.64M | $ -56.09M | $ -26.53M |
Investing Cash Flow | $ -515.00K | $ -578.00K | $ -1.17M | $ -3.84M | $ -607.00K |
Financing Cash Flow | $ 40.69M | $ 20.07M | $ 29.72M | $ 134.70M | $ 21.29M |