Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 783.21M | AU$ 502.55M | AU$ 160.10M | AU$ 7.60M | AU$ 5.21M |
Gross Profit | AU$ 509.68M | AU$ 314.39M | AU$ 29.34M | AU$ -29.77M | AU$ -16.88M |
Operating Income | AU$ 82.13M | AU$ 51.89M | AU$ -73.18M | AU$ -81.25M | AU$ -49.25M |
EBITDA | AU$ 92.55M | AU$ 22.97M | AU$ -92.84M | AU$ -70.07M | AU$ -44.94M |
Net Income | AU$ 49.92M | AU$ 5.21M | AU$ -104.08M | AU$ -80.51M | AU$ -44.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 710.35M | AU$ 123.24M | AU$ 116.33M | AU$ 22.04M | AU$ 77.94M |
Total Assets | AU$ 1.52B | AU$ 398.30M | AU$ 260.59M | AU$ 109.81M | AU$ 164.44M |
Total Debt | AU$ 581.45M | AU$ 17.45M | AU$ 10.45M | AU$ 2.54M | AU$ 2.21M |
Net Debt | AU$ -128.90M | AU$ -105.79M | AU$ -105.88M | AU$ -19.50M | AU$ -75.74M |
Total Liabilities | AU$ 948.22M | AU$ 249.39M | AU$ 178.44M | AU$ 106.17M | AU$ 84.44M |
Stockholders' Equity | AU$ 568.21M | AU$ 148.91M | AU$ 80.01M | AU$ 2.16M | AU$ 79.02M |
Cash Flow | |||||
Free Cash Flow | AU$ 9.00M | AU$ 13.09M | AU$ -77.83M | AU$ -60.67M | AU$ 1.64M |
Operating Cash Flow | AU$ 43.03M | AU$ 23.88M | AU$ -63.97M | AU$ -59.33M | AU$ 1.96M |
Investing Cash Flow | AU$ -135.17M | AU$ -25.49M | AU$ -17.00M | AU$ -2.73M | AU$ -1.09M |
Financing Cash Flow | AU$ 638.92M | AU$ 10.19M | AU$ 174.96M | AU$ 2.85M | AU$ 34.12M |