| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.01T | ¥ 960.46B | ¥ 1.02T | ¥ 926.05B | ¥ 836.51B |
| Gross Profit | ¥ 191.45B | ¥ 210.64B | ¥ 218.76B | ¥ 241.27B | ¥ 241.33B |
| Operating Income | ¥ -78.88B | ¥ -14.03B | ¥ 12.86B | ¥ 44.21B | ¥ 54.93B |
| EBITDA | ¥ -7.85B | ¥ 64.01B | ¥ 91.63B | ¥ 113.02B | ¥ 106.77B |
| Net Income | ¥ 28.35B | ¥ -11.71B | ¥ -17.70B | ¥ 23.16B | ¥ -6.66B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 107.54B | ¥ 123.21B | ¥ 142.78B | ¥ 134.48B | ¥ 170.19B |
| Total Assets | ¥ 1.06T | ¥ 1.23T | ¥ 1.27T | ¥ 1.24T | ¥ 1.07T |
| Total Debt | ¥ 387.13B | ¥ 516.94B | ¥ 536.23B | ¥ 485.17B | ¥ 380.04B |
| Net Debt | ¥ 279.59B | ¥ 393.73B | ¥ 395.92B | ¥ 350.69B | ¥ 209.86B |
| Total Liabilities | ¥ 622.73B | ¥ 789.86B | ¥ 821.37B | ¥ 774.20B | ¥ 643.95B |
| Stockholders' Equity | ¥ 431.38B | ¥ 409.51B | ¥ 425.66B | ¥ 440.38B | ¥ 407.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 12.45B | ¥ 22.48B | ¥ 3.57B | ¥ 29.06B | ¥ 50.91B |
| Operating Cash Flow | ¥ 69.84B | ¥ 80.59B | ¥ 55.09B | ¥ 89.66B | ¥ 107.73B |
| Investing Cash Flow | ¥ 52.52B | ¥ -56.56B | ¥ -52.43B | ¥ -198.38B | ¥ -79.59B |
| Financing Cash Flow | ¥ -134.46B | ¥ -43.79B | ¥ 7.18B | ¥ 71.11B | ¥ -20.88B |