Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.35B | $ 3.43B | $ 3.45B | $ 4.33B | $ 4.35B |
Gross Profit | $ 548.40M | $ 576.10M | $ 514.90M | $ 698.10M | $ 802.20M |
Operating Income | $ 103.10M | $ 146.90M | $ 68.30M | $ 72.20M | $ 149.10M |
EBITDA | $ 103.10M | $ 300.10M | $ 213.70M | $ 93.90M | $ 306.70M |
Net Income | $ 26.90M | $ 53.10M | $ -16.10M | $ -27.10M | $ 49.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 289.60M | $ 320.30M | $ 43.00M | $ 308.60M | $ 364.60M |
Total Assets | $ 3.98B | $ 4.11B | $ 4.25B | $ 5.21B | $ 5.49B |
Total Debt | $ 1.53B | $ 1.60B | $ 1.55B | $ 2.05B | $ 2.39B |
Net Debt | $ 1.24B | $ 1.28B | $ 1.51B | $ 1.74B | $ 2.03B |
Total Liabilities | $ 2.43B | $ 2.44B | $ 2.57B | $ 3.36B | $ 3.62B |
Stockholders' Equity | $ 1.55B | $ 1.66B | $ 1.69B | $ 1.85B | $ 1.86B |
Cash Flow | |||||
Free Cash Flow | $ 126.10M | $ 16.50M | $ -245.50M | $ 209.00M | $ 311.00M |
Operating Cash Flow | $ 265.80M | $ 157.30M | $ -150.70M | $ 324.90M | $ 416.70M |
Investing Cash Flow | $ -138.30M | $ 226.70M | $ 412.00M | $ -16.80M | $ -332.40M |
Financing Cash Flow | $ -159.30M | $ -107.50M | $ -522.70M | $ -362.30M | $ 74.00M |