| Mar 26 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | kr 15.91B | kr 22.37B | kr 37.66B | kr 17.04B | kr 9.02B |
| Gross Profit | kr 11.93B | kr 18.38B | kr 27.68B | kr 14.63B | kr 6.70B |
| Operating Income | kr -7.19B | kr 3.54B | kr 6.27B | kr -3.38B | kr 753.50M |
| EBITDA | kr 4.15B | kr 12.54B | kr 12.24B | kr 4.07B | kr 4.26B |
| Net Income | kr -5.82B | kr 5.96B | kr 4.45B | kr -4.29B | kr 287.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | kr 4.96B | kr 7.10B | kr 4.68B | kr 5.81B | kr 14.30B |
| Total Assets | kr 26.80B | kr 42.13B | kr 116.07B | kr 93.45B | kr 33.75B |
| Total Debt | kr 1.65B | kr 2.35B | kr 21.75B | kr 20.31B | kr 1.48B |
| Net Debt | kr -3.31B | kr -4.75B | kr 17.09B | kr 14.50B | kr -12.63B |
| Total Liabilities | kr 7.27B | kr 10.94B | kr 51.35B | kr 48.64B | kr 6.59B |
| Stockholders' Equity | kr 19.50B | kr 31.13B | kr 64.67B | kr 44.59B | kr 27.15B |
| Cash Flow | |||||
| Free Cash Flow | kr -546.00M | kr -252.00M | kr -1.61B | kr 220.70M | kr 1.69B |
| Operating Cash Flow | kr 2.46B | kr 3.49B | kr 5.38B | kr 4.28B | kr 3.90B |
| Investing Cash Flow | kr -3.04B | kr 14.02B | kr -15.49B | kr -37.89B | kr -6.80B |
| Financing Cash Flow | kr -1.51B | kr -12.65B | kr 8.50B | kr 25.02B | kr 14.73B |