| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Operating Income | $ -56.38M | $ -19.49M | $ -8.23M | $ -11.05M | $ -32.73M |
| EBITDA | $ -56.38M | $ -17.58M | $ -7.68M | $ -10.93M | $ -32.36M |
| Net Income | $ -52.60M | $ -17.60M | $ -7.71M | $ -11.05M | $ -32.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 97.56M | $ 94.85M | $ 9.79M | $ 2.12M | $ 5.58M |
| Total Assets | $ 104.23M | $ 96.69M | $ 11.68M | $ 3.40M | $ 5.99M |
| Total Debt | $ 0.00 | $ 0.00 | $ 500.90K | $ 807.89K | $ 290.78K |
| Net Debt | $ -97.56M | $ -94.85M | $ -9.29M | $ -1.32M | $ -5.29M |
| Total Liabilities | $ 7.16M | $ 4.69M | $ 3.59M | $ 1.91M | $ 1.75M |
| Stockholders' Equity | $ 97.07M | $ 91.99M | $ 8.10M | $ 1.49M | $ 4.24M |
| Cash Flow | |||||
| Free Cash Flow | $ -35.80M | $ -14.81M | $ -5.90M | $ -12.02M | $ -10.86M |
| Operating Cash Flow | $ -35.80M | $ -14.81M | $ -5.90M | $ -12.01M | $ -10.86M |
| Investing Cash Flow | $ 0.00 | $ 0.00 | $ 3.00K | $ -2.32K | $ 452.61K |
| Financing Cash Flow | $ 38.51M | $ 99.87M | $ 13.57M | $ 8.55M | $ 9.74M |