Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
42.64M | 36.67M | 38.64M | 24.23M | 24.85M | 11.06M |
Gross Profit | |||||
9.12M | 7.77M | 8.85M | 7.23M | 9.34M | 3.94M |
EBIT | |||||
1.35M | -1.61M | -197.70K | 43.93K | -8.53M | -16.81M |
EBITDA | |||||
3.73M | 772.61K | 3.35M | 3.54M | -8.63M | -13.90M |
Net Income Common Stockholders | |||||
1.92M | -1.82M | -697.94K | -582.37K | -9.92M | -18.33M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.30M | 1.58M | 1.30M | 1.01M | 4.53M | 882.77K |
Total Assets | |||||
32.83M | 35.13M | 32.83M | 29.21M | 47.16M | 30.78M |
Total Debt | |||||
9.00M | 7.89M | 9.00M | 7.25M | 8.78M | 7.39M |
Net Debt | |||||
7.70M | 6.31M | 7.70M | 6.24M | 4.25M | 6.51M |
Total Liabilities | |||||
20.06M | 19.26M | 20.06M | 19.59M | 27.90M | 29.80M |
Stockholders Equity | |||||
12.76M | 15.87M | 12.76M | 9.62M | 19.25M | -7.66M |
Cash Flow | Free Cash Flow | ||||
-5.61M | 0.00 | -3.54M | -10.83M | -27.44M | -3.45M |
Operating Cash Flow | |||||
-4.19M | -2.38M | -2.33M | -9.04M | -16.15M | -1.78M |
Investing Cash Flow | |||||
-1.64M | -1.08M | -1.21M | 4.31M | -14.00M | -1.73M |
Financing Cash Flow | |||||
5.99M | 3.75M | 3.84M | 22.72K | 33.03M | 3.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | $11.60B | 10.64 | -6.04% | 2.94% | 7.87% | -11.74% | |
56 Neutral | $3.95M | 0.44 | -12.71% | ― | -5.08% | 93.27% | |
47 Neutral | $7.24M | ― | -243.87% | ― | -14.99% | 59.75% | |
43 Neutral | $9.12M | ― | -184.93% | ― | -45.24% | 64.61% | |
37 Underperform | $2.69M | ― | -1329.57% | ― | -0.86% | 63.99% | |
34 Underperform | $1.52M | ― | 470.97% | ― | ― | -8852.46% |