| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.41T | ¥ 2.51T | ¥ 2.48T | ¥ 2.10T | ¥ 1.60T |
| Gross Profit | ¥ 299.98B | ¥ 317.76B | ¥ 314.84B | ¥ 252.35B | ¥ 170.59B |
| Operating Income | ¥ 84.49B | ¥ 76.89B | ¥ 114.80B | ¥ 91.00B | ¥ 27.04B |
| EBITDA | ¥ 126.53B | ¥ 121.02B | ¥ 154.70B | ¥ 125.28B | ¥ 58.89B |
| Net Income | ¥ 100.77B | ¥ 110.64B | ¥ 111.25B | ¥ 82.33B | ¥ 27.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 209.41B | ¥ 199.18B | ¥ 254.28B | ¥ 282.43B | ¥ 297.66B |
| Total Assets | ¥ 2.97T | ¥ 3.17T | ¥ 2.72T | ¥ 2.71T | ¥ 2.35T |
| Total Debt | ¥ 1.01T | ¥ 1.19T | ¥ 955.11B | ¥ 1.13T | ¥ 985.57B |
| Net Debt | ¥ 815.52B | ¥ 996.75B | ¥ 707.83B | ¥ 856.34B | ¥ 697.97B |
| Total Liabilities | ¥ 2.02T | ¥ 2.16T | ¥ 1.84T | ¥ 1.95T | ¥ 1.70T |
| Stockholders' Equity | ¥ 924.08B | ¥ 968.96B | ¥ 837.71B | ¥ 728.01B | ¥ 619.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 85.09B | ¥ -60.05B | ¥ 145.96B | ¥ 46.71B | ¥ 61.08B |
| Operating Cash Flow | ¥ 112.19B | ¥ -16.69B | ¥ 171.64B | ¥ 65.08B | ¥ 84.97B |
| Investing Cash Flow | ¥ -8.60B | ¥ -90.81B | ¥ 30.72B | ¥ -140.28B | ¥ -37.66B |
| Financing Cash Flow | ¥ -165.49B | ¥ 103.09B | ¥ -231.93B | ¥ 48.35B | ¥ -38.63B |