Breakdown | ||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
22.04B | 22.74B | 22.06B | 16.67B | 13.14B |
Gross Profit | ||||
4.19B | 5.54B | 3.60B | 3.15B | 2.81B |
EBIT | ||||
644.18M | 1.44B | 778.71M | 682.36M | 888.42M |
EBITDA | ||||
1.10B | 1.74B | 1.09B | 834.00M | 1.03B |
Net Income Common Stockholders | ||||
3.38B | 681.43M | 394.95M | 277.49M | 435.73M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.06B | 4.34B | 2.70B | 3.06B | 3.30B |
Total Assets | ||||
21.46B | 40.08B | 29.79B | 21.46B | 18.69B |
Total Debt | ||||
14.01B | 25.85B | 19.93B | 14.01B | 12.44B |
Net Debt | ||||
11.26B | 21.84B | 17.39B | 11.26B | 9.50B |
Total Liabilities | ||||
15.88B | 28.90B | 23.23B | 15.88B | 14.23B |
Stockholders Equity | ||||
5.25B | 8.49B | 5.92B | 5.25B | 4.46B |
Cash Flow | Free Cash Flow | |||
-1.51B | -10.10B | -5.57B | -1.80B | -1.36B |
Operating Cash Flow | ||||
-488.36M | -6.34B | -3.40B | 25.10M | 269.04M |
Investing Cash Flow | ||||
-420.80M | -1.68B | -2.64B | -1.93B | -1.75B |
Financing Cash Flow | ||||
1.80B | 9.84B | 5.74B | 1.74B | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $149.56B | 23.11 | 47.28% | ― | 10.65% | 44.84% | |
76 Outperform | $71.38B | 67.52 | 26.13% | ― | 13.48% | 0.66% | |
75 Outperform | $36.67B | 26.10 | 19.00% | 1.57% | 20.44% | 9.05% | |
74 Outperform | $11.46B | 21.45 | 20.29% | 0.67% | 5.52% | 16.59% | |
73 Outperform | $63.91B | 30.56 | 16.27% | ― | -1.19% | 48.33% | |
68 Neutral | $58.69M | 23.02 | 4.63% | 1.23% | -2.42% | -30.64% | |
58 Neutral | $10.03B | 10.00 | -6.85% | 3.09% | 7.49% | -11.58% |