Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 9.09M | 7.63M | 7.26M | 9.58M |
Gross Profit | 3.80M | 3.10M | 2.39M | 3.16M |
EBITDA | -2.16M | -2.67M | 577.00K | 429.00K |
Net Income | -2.35M | -2.82M | 1.80M | -153.00K |
Balance Sheet | ||||
Total Assets | 8.79M | 6.17M | 5.81M | 5.13M |
Cash, Cash Equivalents and Short-Term Investments | 3.20M | 597.00K | 89.00K | 1.58M |
Total Debt | 908.00K | 498.00K | 349.00K | 1.36M |
Total Liabilities | 3.24M | 3.94M | 5.01M | 7.15M |
Stockholders Equity | 5.55M | 2.22M | 798.00K | -2.02M |
Cash Flow | ||||
Free Cash Flow | -1.07M | 727.00K | ― | 1.50M |
Operating Cash Flow | -958.00K | 730.00K | -1.74M | 1.62M |
Investing Cash Flow | -89.00K | -10.00K | -20.00K | -125.00K |
Financing Cash Flow | 3.64M | -229.00K | 255.00K | -74.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | $7.27M | ― | -21.35% | ― | -4.85% | 43.93% | |
56 Neutral | $6.76B | 7.33 | -8.93% | 6.21% | 18.12% | -5.11% | |
48 Neutral | $11.61M | ― | -60.43% | ― | 19.14% | 49.74% | |
46 Neutral | $5.45M | ― | -933.63% | ― | 72.95% | 74.56% | |
41 Neutral | $7.90M | ― | -41.45% | ― | -44.47% | -504.44% | |
41 Neutral | $23.36M | ― | -112.88% | ― | -34.89% | -579.83% | |
37 Underperform | $10.39M | ― | -385.91% | ― | -16.41% | -144.71% |