| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 106.61M | 135.89M | 176.72M | 221.78M | 185.18M | 54.89M |
| Gross Profit | 34.71M | 46.94M | 63.30M | 64.87M | 46.52M | 9.87M |
| EBITDA | -1.30M | 537.00K | -17.59M | 15.36M | 65.00K | -11.55M |
| Net Income | -30.85M | -28.34M | -39.16M | -3.74M | -13.80M | -16.15M |
Balance Sheet | ||||||
| Total Assets | 99.59M | 115.31M | 158.57M | 195.40M | 201.44M | 139.95M |
| Cash, Cash Equivalents and Short-Term Investments | 11.81M | 8.01M | 17.25M | 14.59M | 17.94M | 13.46M |
| Total Debt | 44.48M | 45.59M | 49.28M | 48.98M | 51.94M | 24.65M |
| Total Liabilities | 90.54M | 128.20M | 113.31M | 143.50M | 148.13M | 95.48M |
| Stockholders Equity | 9.05M | -12.90M | 45.26M | 51.89M | 53.30M | 44.47M |
Cash Flow | ||||||
| Free Cash Flow | -543.00K | -945.00K | 10.26M | 84.00K | -2.62M | -4.93M |
| Operating Cash Flow | -158.00K | -439.00K | 11.58M | 1.19M | -2.33M | -4.66M |
| Investing Cash Flow | -385.00K | -506.00K | -1.32M | -1.21M | -34.01M | -45.32M |
| Financing Cash Flow | 2.97M | -7.14M | -8.01M | -5.13M | 41.15M | 65.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $100.42M | -27.50 | -3.58% | ― | 9.55% | 65.17% | |
55 Neutral | $75.54M | -7.48 | -21.76% | ― | -1.53% | 55.08% | |
47 Neutral | $46.61M | -8.96 | -19.98% | ― | 93.47% | 37.19% | |
44 Neutral | $5.58M | -4.23 | -7.48% | ― | -1.49% | 76.04% | |
41 Neutral | $8.48M | -0.34 | -157.60% | ― | -42.90% | -427.39% | |
39 Underperform | $1.07M | -0.34 | -139.93% | ― | -29.26% | 14.40% |