Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
412.88M | 324.46M | 311.90M | 232.06M | 185.21M | Gross Profit |
412.88M | -6.58B | 311.90M | 232.06M | 185.21M | EBIT |
305.11M | -6.65B | 138.43M | 95.40M | 67.74M | EBITDA |
0.00 | 0.00 | 132.53M | 101.06M | 77.51M | Net Income Common Stockholders |
114.54M | 107.75M | 92.97M | 74.64M | 58.87M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.07B | 265.96M | 1.23B | 1.24B | 630.16M | Total Assets |
8.86B | 8.17B | 7.50B | 6.65B | 4.61B | Total Debt |
326.81M | 226.74M | 76.34M | 102.25M | 31.64M | Net Debt |
247.88M | 132.27M | -6.17M | 39.94M | -11.54M | Total Liabilities |
7.92B | 7.31B | 6.74B | 300.00K | 4.17B | Stockholders Equity |
940.48M | 858.10M | 760.43M | 675.87M | 440.70M |
Cash Flow | Free Cash Flow | |||
36.72M | 98.97M | 90.30M | 97.52M | 71.67M | Operating Cash Flow |
36.72M | 106.70M | 108.74M | 102.10M | 77.13M | Investing Cash Flow |
-677.06M | -424.05M | -384.43M | -78.87M | -804.72M | Financing Cash Flow |
559.25M | 415.94M | -518.14M | 620.02M | 795.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $5.50B | 14.04 | 10.38% | 2.71% | 8.83% | 3.77% | |
73 Outperform | $4.51B | 20.53 | 14.87% | 1.49% | 16.28% | 9.61% | |
64 Neutral | $13.80B | 10.64 | 9.23% | 4.22% | 17.66% | -7.66% | |
62 Neutral | $3.18B | 11.71 | 9.69% | 3.95% | 21.10% | -4.20% | |
61 Neutral | $4.87B | 12.51 | 7.62% | 4.30% | 6.80% | 1.48% | |
61 Neutral | $5.00B | 22.79 | 14.39% | 2.02% | 18.54% | 12.22% | |
60 Neutral | $1.97B | 17.80 | 12.74% | 1.82% | 15.78% | 6.02% |