Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 655.39K | 607.57K | 253.57K | 223.21K | 1.16M | 2.18M |
Gross Profit | 262.79K | 222.81K | -220.98K | -209.16K | 309.60K | 1.48M |
EBITDA | -10.25M | -7.88M | -1.43M | -2.11M | -1.01M | -341.17K |
Net Income | -10.25M | -7.95M | -3.77M | -6.18M | -4.25M | -3.03M |
Balance Sheet | ||||||
Total Assets | 5.98M | 5.76M | 7.78M | 1.30M | 1.39M | 2.61M |
Cash, Cash Equivalents and Short-Term Investments | 3.45M | 3.39M | 2.14M | 264.87K | 115.40K | 191.70K |
Total Debt | 155.27K | 155.89K | 172.67K | 22.42M | 18.80M | 19.14M |
Total Liabilities | 1.95M | 1.87M | 2.99M | 25.45M | 19.55M | 20.68M |
Stockholders Equity | 4.11M | 4.04M | 4.87M | -23.58M | -17.58M | -17.50M |
Cash Flow | ||||||
Free Cash Flow | -6.28M | -5.83M | -4.66M | -1.07M | -684.50K | -238.28K |
Operating Cash Flow | -6.11M | -5.65M | -4.54M | -1.01M | -649.11K | -167.30K |
Investing Cash Flow | -176.78K | -1.89M | -115.89K | -60.13K | -35.39K | -70.98K |
Financing Cash Flow | 6.85M | 7.05M | 6.47M | 1.22M | 611.23K | 277.36K |