Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
449.79K | 607.57K | 253.57K | 223.21K | 1.16M | 2.18M |
Gross Profit | |||||
36.85K | 222.81K | -220.98K | -209.16K | 309.60K | 1.48M |
EBIT | |||||
-9.53M | -9.71M | -5.15M | -1.75M | -1.12M | -418.13K |
EBITDA | |||||
-7.87M | -9.71M | -1.43M | -2.11M | -1.01M | -341.17K |
Net Income Common Stockholders | |||||
-7.86M | -7.96M | -3.77M | -6.18M | -4.25M | -3.03M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
115.40K | 3.39M | 2.14M | 264.87K | 115.40K | 191.70K |
Total Assets | |||||
1.39M | 5.76M | 7.78M | 1.30M | 1.39M | 2.61M |
Total Debt | |||||
18.80M | 0.00 | 172.67K | 22.42M | 18.80M | 15.92M |
Net Debt | |||||
18.69M | -1.66M | -1.97M | 22.15M | 18.69M | 15.73M |
Total Liabilities | |||||
19.55M | 147.12K | 2.99M | 25.45M | 19.55M | 20.68M |
Stockholders Equity | |||||
-17.58M | 3.96M | 4.87M | -23.58M | -17.58M | -17.50M |
Cash Flow | Free Cash Flow | ||||
-4.32M | 0.00 | -4.66M | -1.07M | -684.50K | -238.28K |
Operating Cash Flow | |||||
-4.07M | 0.00 | -4.54M | -1.01M | -649.11K | -167.30K |
Investing Cash Flow | |||||
-1.95M | -1.89M | -115.89K | -60.13K | -35.39K | -70.98K |
Financing Cash Flow | |||||
7.05M | 7.05M | 6.47M | 1.22M | 611.23K | 277.36K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $422.91M | 7.19 | 28.70% | 10.13% | -0.86% | -13.33% | |
66 Neutral | $1.07B | 83.75 | 3.42% | ― | 14.88% | -86.70% | |
52 Neutral | $1.43B | ― | 18.68% | ― | 36.00% | 63.50% | |
50 Neutral | $231.48M | ― | -33.67% | ― | -0.62% | 75.57% | |
48 Neutral | $6.35B | 1.19 | -46.26% | 2.67% | 19.24% | 1.75% | |
35 Underperform | $4.57M | ― | -178.39% | ― | 168.70% | 31.57% | |
34 Underperform | $873.38M | ― | 30.06% | ― | -30.65% | 77.62% |