Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 477.70K | C$ 543.18K | C$ 464.30K | C$ 144.88K | C$ 26.76K |
Gross Profit | C$ 431.67K | C$ 491.29K | C$ 418.03K | C$ -649.27K | C$ -382.96K |
Operating Income | C$ -2.00M | C$ -4.50M | C$ -6.37M | C$ -9.34M | C$ -1.33M |
EBITDA | C$ -1.78M | C$ -4.40M | C$ -6.25M | C$ -9.41M | C$ 0.00 |
Net Income | C$ -1.97M | C$ -4.75M | C$ -6.41M | C$ -9.45M | C$ -1.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 716.75K | C$ 924.74K | C$ 4.04M | C$ 8.81M | C$ 494.93K |
Total Assets | C$ 1.15M | C$ 1.55M | C$ 7.56M | C$ 12.86M | C$ 3.19M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -716.75K | C$ -924.74K | C$ -4.04M | C$ -8.81M | C$ -494.93K |
Total Liabilities | C$ 503.67K | C$ 402.97K | C$ 210.03K | C$ 130.46K | C$ 86.79K |
Stockholders' Equity | C$ 649.26K | C$ 1.15M | C$ 7.35M | C$ 12.73M | C$ 3.11M |
Cash Flow | |||||
Free Cash Flow | C$ -1.67M | C$ -3.16M | C$ -5.73M | C$ -5.58M | C$ -888.09K |
Operating Cash Flow | C$ -1.67M | C$ -3.14M | C$ -5.51M | C$ -4.91M | C$ -888.09K |
Investing Cash Flow | C$ 0.00 | C$ -22.00K | C$ -222.54K | C$ -673.10K | C$ 0.00 |
Financing Cash Flow | C$ 1.48M | C$ 50.00K | C$ 956.40K | C$ 13.88M | C$ 417.66K |