Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 68.03M | $ 68.50M | $ 65.09M | $ 62.74M | $ 51.03M |
Gross Profit | $ 2.54M | $ 17.78M | $ 17.77M | $ 14.78M | $ 5.68M |
Operating Income | $ -15.19M | $ -2.57M | $ -1.16M | $ -1.63M | $ -12.08M |
EBITDA | $ -4.02M | $ 5.88M | $ 29.07M | $ 5.21M | $ -5.79M |
Net Income | $ -20.65M | $ -2.23M | $ 14.19M | $ -4.72M | $ -12.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.09M | $ 2.48M | $ 244.00K | $ 328.00K | $ 1.52M |
Total Assets | $ 189.03M | $ 195.69M | $ 152.26M | $ 156.59M | $ 150.72M |
Total Debt | $ 143.29M | $ 139.44M | $ 96.47M | $ 114.12M | $ 114.43M |
Net Debt | $ 141.20M | $ 136.97M | $ 96.23M | $ 113.79M | $ 112.91M |
Total Liabilities | $ 171.60M | $ 157.66M | $ 112.29M | $ 131.04M | $ 120.41M |
Stockholders' Equity | $ 17.43M | $ 38.03M | $ 39.98M | $ 25.55M | $ 30.31M |
Cash Flow | |||||
Free Cash Flow | $ -11.27M | $ -10.69M | $ -14.91M | $ -1.54M | $ -9.76M |
Operating Cash Flow | $ -5.78M | $ -6.77M | $ -11.38M | $ 2.27M | $ -4.03M |
Investing Cash Flow | $ -5.40M | $ -3.90M | $ 9.91M | $ -4.05M | $ -6.18M |
Financing Cash Flow | $ 10.79M | $ 12.91M | $ 1.39M | $ 590.00K | $ 10.87M |