| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 222.50B | ¥ 219.47B | ¥ 204.71B | ¥ 184.21B | ¥ 239.27B |
| Gross Profit | ¥ 46.14B | ¥ 50.08B | ¥ 28.86B | ¥ 42.10B | ¥ 51.05B |
| Operating Income | ¥ 7.25B | ¥ 9.35B | ¥ -8.55B | ¥ 6.88B | ¥ 16.63B |
| EBITDA | ¥ 41.22B | ¥ 36.41B | ¥ 17.92B | ¥ 31.96B | ¥ 36.40B |
| Net Income | ¥ 15.34B | ¥ 9.01B | ¥ -5.72B | ¥ 9.67B | ¥ 11.72B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.72B | ¥ 16.55B | ¥ 14.54B | ¥ 13.15B | ¥ 18.66B |
| Total Assets | ¥ 356.28B | ¥ 353.03B | ¥ 356.56B | ¥ 331.11B | ¥ 329.65B |
| Total Debt | ¥ 81.27B | ¥ 85.04B | ¥ 101.04B | ¥ 58.03B | ¥ 52.84B |
| Net Debt | ¥ 62.54B | ¥ 68.48B | ¥ 86.50B | ¥ 44.88B | ¥ 34.17B |
| Total Liabilities | ¥ 159.50B | ¥ 159.36B | ¥ 171.96B | ¥ 127.93B | ¥ 123.82B |
| Stockholders' Equity | ¥ 194.34B | ¥ 191.10B | ¥ 182.44B | ¥ 200.96B | ¥ 203.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 14.85B | ¥ -2.76B | ¥ -44.06B | ¥ -2.67B | ¥ 12.58B |
| Operating Cash Flow | ¥ 43.73B | ¥ 24.89B | ¥ -16.15B | ¥ 18.25B | ¥ 32.80B |
| Investing Cash Flow | ¥ -15.35B | ¥ -21.82B | ¥ -19.82B | ¥ -16.06B | ¥ -18.88B |
| Financing Cash Flow | ¥ -24.39B | ¥ -5.34B | ¥ 37.29B | ¥ -8.00B | ¥ -10.87B |