Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.10B | $ 6.55B | $ 7.38B | $ 11.66B | $ 10.68B |
Gross Profit | $ 3.20B | $ 1.54B | $ 1.42B | $ 3.47B | $ 2.92B |
Operating Income | $ 1.89B | $ 452.00M | $ -342.00M | $ 1.96B | $ 1.49B |
EBITDA | $ 2.08B | $ 1.04B | $ 330.00M | $ 2.38B | $ 1.97B |
Net Income | $ 1.47B | $ 335.00M | $ -529.00M | $ 1.65B | $ 1.31B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 891.00M | $ 1.36B | $ 786.00M | $ 617.00M | $ 1.21B |
Total Assets | $ 8.02B | $ 7.74B | $ 7.56B | $ 8.94B | $ 8.68B |
Total Debt | $ 5.00B | $ 5.67B | $ 5.83B | $ 5.70B | $ 5.19B |
Net Debt | $ 4.10B | $ 4.32B | $ 5.05B | $ 5.08B | $ 3.98B |
Total Liabilities | $ 8.48B | $ 9.23B | $ 8.76B | $ 8.84B | $ 8.04B |
Stockholders' Equity | $ -453.00M | $ -1.49B | $ -1.20B | $ 109.00M | $ 631.00M |
Cash Flow | |||||
Free Cash Flow | $ 818.00M | $ 664.00M | $ 626.00M | $ 1.28B | $ 1.13B |
Operating Cash Flow | $ 1.08B | $ 918.00M | $ 942.00M | $ 1.66B | $ 1.63B |
Investing Cash Flow | $ -276.00M | $ 126.00M | $ 217.00M | $ -352.00M | $ -466.00M |
Financing Cash Flow | $ -1.27B | $ -473.00M | $ -988.00M | $ -1.90B | $ -1.67B |