Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|
Income Statement | |||
Total Revenue | R$ 262.09M | R$ 211.66M | R$ 123.45M |
Gross Profit | R$ 118.77M | R$ 86.20M | R$ 37.98M |
Operating Income | R$ -350.89M | R$ -61.13M | R$ -18.00M |
EBITDA | R$ -291.31M | R$ -56.83M | R$ -16.52M |
Net Income | R$ -328.39M | R$ -68.19M | R$ -19.43M |
Balance Sheet | |||
Cash & Short-Term Investments | R$ 338.02M | R$ 52.15M | R$ 25.94M |
Total Assets | R$ 702.54M | R$ 206.44M | R$ 140.29M |
Total Debt | R$ 81.10M | R$ 149.94M | R$ 33.24M |
Net Debt | R$ -256.92M | R$ 97.79M | R$ 7.31M |
Total Liabilities | R$ 281.12M | R$ 270.33M | R$ 156.58M |
Stockholders' Equity | R$ 417.28M | R$ -69.68M | R$ -23.32M |
Cash Flow | |||
Free Cash Flow | R$ -248.46M | R$ -38.17M | R$ -26.78M |
Operating Cash Flow | R$ -211.01M | R$ -16.30M | R$ -11.05M |
Investing Cash Flow | R$ -61.60M | R$ -21.87M | R$ -42.34M |
Financing Cash Flow | R$ 560.95M | R$ 66.30M | R$ 50.13M |