Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.46B | $ 5.14B | $ 4.54B | $ 4.22B | $ 3.11B |
Gross Profit | $ 2.40B | $ 2.22B | $ 1.98B | $ 1.88B | $ 1.34B |
Operating Income | $ 866.64M | $ 836.12M | $ 791.10M | $ 477.81M | $ 548.37M |
EBITDA | $ 1.36B | $ 1.41B | $ 1.34B | $ 1.01B | $ 773.95M |
Net Income | $ 614.64M | $ 378.24M | $ 107.03M | $ 243.89M | $ 397.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 171.70M | $ 207.02M | $ 208.36M | $ 348.32M | $ 220.53M |
Total Assets | $ 10.15B | $ 11.06B | $ 10.82B | $ 11.42B | $ 6.57B |
Total Debt | $ 2.20B | $ 3.38B | $ 3.25B | $ 3.28B | $ 1.80B |
Net Debt | $ 2.03B | $ 3.18B | $ 3.04B | $ 2.93B | $ 1.58B |
Total Liabilities | $ 3.53B | $ 4.75B | $ 4.73B | $ 4.88B | $ 2.68B |
Stockholders' Equity | $ 6.60B | $ 6.30B | $ 6.08B | $ 6.53B | $ 3.88B |
Cash Flow | |||||
Free Cash Flow | $ 778.00M | $ 612.95M | $ 394.98M | $ 397.25M | $ 450.38M |
Operating Cash Flow | $ 1.15B | $ 973.27M | $ 756.95M | $ 684.81M | $ 689.64M |
Investing Cash Flow | $ 388.77M | $ -887.36M | $ -383.33M | $ -666.56M | $ -1.15B |
Financing Cash Flow | $ -1.57B | $ -85.19M | $ -498.72M | $ 115.83M | $ 345.62M |