Dec 24 | Dec 23 | Dec 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 542.17K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 94.07K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -8.92M | $ -9.56M | $ -4.45M | $ -3.87M | $ -47.49K |
EBITDA | $ -10.67M | $ -25.25M | $ -6.54M | $ -4.67M | $ -47.49K |
Net Income | $ -23.07M | $ -35.53M | $ -15.28M | $ -11.76M | $ -47.49K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.32K | $ 333.08K | $ 92.97K | $ 16.01K | $ 0.00 |
Total Assets | $ 2.15M | $ 1.35M | $ 800.70K | $ 840.67K | $ 44.90K |
Total Debt | $ 49.99M | $ 43.65M | $ 34.91M | $ 30.86M | $ 82.37K |
Net Debt | $ 49.97M | $ 43.31M | $ 34.81M | $ 30.84M | $ 82.37K |
Total Liabilities | $ 186.63M | $ 160.53M | $ 122.42M | $ 97.68M | $ 92.26K |
Stockholders' Equity | $ -155.58B | $ 0.00 | $ 0.00 | $ 0.00 | $ -47.37K |
Cash Flow | |||||
Free Cash Flow | $ -6.62M | $ -5.44M | $ -3.73M | $ -2.69M | $ 0.00 |
Operating Cash Flow | $ -6.62M | $ -5.43M | $ -3.68M | $ -2.66M | $ 0.00 |
Investing Cash Flow | $ -1.91K | $ -5.23K | $ -53.93K | $ -26.88K | $ 0.00 |
Financing Cash Flow | $ 6.31M | $ 5.68M | $ 3.81M | $ 2.70M | $ -69.75K |