Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 542.17K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 94.07K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -8.92M | $ -9.56M | $ -4.45M | $ -47.49K | $ -3.87M |
EBITDA | $ -10.67M | $ -25.25M | $ -6.54M | $ -47.49K | $ -4.67M |
Net Income | $ -23.07M | $ -35.53M | $ -15.28M | $ -47.49K | $ -11.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.32K | $ 333.08K | $ 92.97K | $ 0.00 | $ 16.01K |
Total Assets | $ 2.15B | $ 1.35M | $ 800.70K | $ 44.90K | $ 840.67K |
Total Debt | $ 49.99M | $ 43.65M | $ 34.91M | $ 82.37K | $ 30.86M |
Net Debt | $ 49.97M | $ 43.31M | $ 34.81M | $ 82.37K | $ 30.84M |
Total Liabilities | $ 186.63M | $ 160.53M | $ 122.42M | $ 92.26K | $ 97.68M |
Stockholders' Equity | $ -155.58B | $ 0.00 | $ 0.00 | $ -47.37K | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -6.62M | $ -5.44M | $ -3.73M | $ 0.00 | $ -2.69M |
Operating Cash Flow | $ -6.62M | $ -5.43M | $ -3.68M | $ 0.00 | $ -2.66M |
Investing Cash Flow | $ -1.91K | $ -5.23K | $ -53.93K | $ 0.00 | $ -26.88K |
Financing Cash Flow | $ 6.31M | $ 5.68M | $ 3.81M | $ -69.75K | $ 2.70M |