| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 42.00K | € 229.00K | € 16.00K | € 0.00 |
| Gross Profit | € 0.00 | € -28.00K | € -163.00K | € -42.00K | € -439.00K |
| Operating Income | € 56.51M | € -51.29M | € -181.38M | € -59.15M | € -61.53M |
| EBITDA | € 65.04M | € -45.62M | € -181.70M | € -60.08M | € -62.74M |
| Net Income | € 65.03M | € -45.71M | € -183.70M | € -63.95M | € -63.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.35M | € 7.41M | € 30.84M | € 138.95M | € 58.63M |
| Total Assets | € 3.05M | € 9.55M | € 57.47M | € 147.30M | € 65.27M |
| Total Debt | € 24.66M | € 26.31M | € 34.87M | € 6.83M | € 18.01M |
| Net Debt | € 23.31M | € 18.90M | € 4.52M | € -126.11M | € -40.62M |
| Total Liabilities | € 25.73M | € 97.24M | € 100.98M | € 63.86M | € 71.42M |
| Stockholders' Equity | € -22.68M | € -87.69M | € -43.51M | € 83.44M | € -6.15M |
| Cash Flow | |||||
| Free Cash Flow | € -14.77M | € -15.26M | € -186.82M | € -48.79M | € -1.40M |
| Operating Cash Flow | € -14.69M | € -11.42M | € -139.59M | € -47.14M | € -1.35M |
| Investing Cash Flow | € 1.23M | € -11.32M | € -47.24M | € -1.65M | € -47.88K |
| Financing Cash Flow | € 7.00M | € 6.00K | € 83.01M | € 138.56M | € 50.26M |