| Mar 26 | Mar 25 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 149.00K | € 0.00 | € 42.00K | € 229.00K | € 16.00K |
| Gross Profit | € 57.00K | € 0.00 | € -28.00K | € -163.00K | € -42.00K |
| Operating Income | € -7.70M | € 56.51M | € -51.29M | € -181.38M | € -59.15M |
| EBITDA | € -7.67M | € 65.04M | € -45.62M | € -181.70M | € -60.08M |
| Net Income | € 4.01M | € 65.03M | € -45.71M | € -183.70M | € -63.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 175.33M | € 1.35M | € 7.41M | € 30.84M | € 138.95M |
| Total Assets | € 1.21B | € 3.05M | € 9.55M | € 57.47M | € 147.30M |
| Total Debt | € 488.53M | € 24.66M | € 26.31M | € 34.87M | € 6.83M |
| Net Debt | € 313.20M | € 23.31M | € 18.90M | € 4.52M | € -126.11M |
| Total Liabilities | € 1.30B | € 25.73M | € 97.24M | € 100.98M | € 63.86M |
| Stockholders' Equity | € -91.07M | € -22.68M | € -87.69M | € -43.51M | € 83.44M |
| Cash Flow | |||||
| Free Cash Flow | € -6.17M | € -14.77M | € -15.26M | € -186.82M | € -48.79M |
| Operating Cash Flow | € -6.17M | € -14.69M | € -11.42M | € -139.59M | € -47.14M |
| Investing Cash Flow | € 0.00 | € 1.23M | € -11.32M | € -47.24M | € -1.65M |
| Financing Cash Flow | € 5.17M | € 7.00M | € 6.00K | € 83.01M | € 138.56M |