Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.62M | $ 20.58M | $ 107.06M | $ 116.68M | $ 116.50M |
Gross Profit | $ -2.65M | $ -6.83M | $ 41.34M | $ 36.42M | $ 38.56M |
Operating Income | $ -45.79M | $ -54.98M | $ -81.74M | $ -56.67M | $ -85.84M |
EBITDA | $ -144.39M | $ -52.62M | $ -6.30M | $ -5.47M | $ 34.60M |
Net Income | $ -153.54M | $ -154.91M | $ -120.10M | $ -38.98M | $ -152.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 85.21M | $ 134.00M | $ 133.48M | $ 106.60M | $ 143.73M |
Total Assets | $ 677.77M | $ 973.86M | $ 1.84B | $ 2.41B | $ 2.65B |
Total Debt | $ 240.00M | $ 367.60M | $ 1.04B | $ 1.47B | $ 1.63B |
Net Debt | $ 154.79M | $ 233.60M | $ 902.19M | $ 1.36B | $ 1.48B |
Total Liabilities | $ 271.97M | $ 410.70M | $ 1.12B | $ 1.57B | $ 1.77B |
Stockholders' Equity | $ 404.46M | $ 561.99M | $ 720.47M | $ 687.74M | $ 649.04M |
Cash Flow | |||||
Free Cash Flow | $ -53.55M | $ -785.97M | $ -692.07M | $ -384.12M | $ -89.03M |
Operating Cash Flow | $ -53.55M | $ -53.06M | $ -117.92M | $ -136.00M | $ -47.31M |
Investing Cash Flow | $ 126.87M | $ 732.91M | $ 586.08M | $ 260.71M | $ 42.87M |
Financing Cash Flow | $ -125.31M | $ -675.09M | $ -436.97M | $ -161.21M | $ 15.44M |