Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 126.08M | $ 132.58M | $ 99.95M | $ 105.14M | $ 94.86M |
Gross Profit | $ 93.05M | $ 61.02M | $ 29.00M | $ 41.23M | $ 29.36M |
Operating Income | $ -5.64M | $ 5.15M | $ -22.10M | $ 6.70M | $ -1.25M |
EBITDA | $ 1.19M | $ 15.15M | $ -12.22M | $ 12.17M | $ 5.94M |
Net Income | $ -11.54M | $ -1.54M | $ -27.27M | $ 4.24M | $ 1.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.11M | $ 45.35M | $ 19.00M | $ 38.87M | $ 61.10M |
Total Assets | $ 178.56M | $ 185.73M | $ 158.36M | $ 194.59M | $ 168.76M |
Total Debt | $ 33.24M | $ 29.41M | $ 13.84M | $ 10.00M | $ 436.00K |
Net Debt | $ -2.87M | $ -12.01M | $ -5.16M | $ -21.15M | $ -30.35M |
Total Liabilities | $ 59.66M | $ 65.82M | $ 49.97M | $ 54.51M | $ 37.71M |
Stockholders' Equity | $ 118.90M | $ 119.91M | $ 108.39M | $ 140.09M | $ 131.06M |
Cash Flow | |||||
Free Cash Flow | $ -3.24M | $ 7.60M | $ -20.59M | $ 9.11M | $ 10.34M |
Operating Cash Flow | $ 248.00K | $ 10.51M | $ -17.22M | $ 15.39M | $ 14.01M |
Investing Cash Flow | $ -2.94M | $ -6.82M | $ 6.23M | $ -25.24M | $ -9.07M |
Financing Cash Flow | $ -2.95M | $ 18.41M | $ -375.00K | $ 10.23M | $ -4.65M |