Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
36.76M | 33.62M | 60.55M | 50.88M | 50.92M | Gross Profit |
27.77M | 24.14M | 42.88M | 27.19M | 23.45M | EBIT |
69.53M | -29.84M | -3.84M | -18.32M | -24.69M | EBITDA |
37.46M | -15.91M | 11.83M | -4.41M | -34.38M | Net Income Common Stockholders |
57.04M | -40.99M | -9.01M | -20.28M | -54.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
62.09M | 5.71M | 5.67M | 4.83M | 7.57M | Total Assets |
105.26M | 109.17M | 98.75M | 89.56M | 87.32M | Total Debt |
5.38M | 80.69M | 65.14M | 66.07M | 69.42M | Net Debt |
-3.71M | 74.98M | 59.47M | 61.24M | 61.85M | Total Liabilities |
50.08M | 115.24M | 96.65M | 113.87M | 124.45M | Stockholders Equity |
55.18M | -6.07M | 2.10M | -24.31M | -37.13M |
Cash Flow | Free Cash Flow | |||
-22.69M | -36.83M | -24.50M | -37.38M | -33.16M | Operating Cash Flow |
-19.37M | -7.26M | -1.84M | -8.76M | -19.39M | Investing Cash Flow |
93.70M | -24.44M | -26.05M | -19.37M | -24.76M | Financing Cash Flow |
-70.94M | 31.74M | 28.71M | 25.38M | 37.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $168.91B | 16.32 | 41.96% | 2.18% | 12.13% | 36.17% | |
75 Outperform | $795.19B | 81.57 | 14.85% | 1.28% | 40.30% | -22.79% | |
71 Outperform | $100.02B | 64.31 | 4.43% | 1.82% | -19.28% | -44.00% | |
67 Neutral | $48.20B | 19.32 | 28.16% | 2.13% | -4.99% | -9.18% | |
63 Neutral | $10.31B | 19.65 | 8.34% | 4.33% | -12.91% | -42.12% | |
58 Neutral | $52.80M | ― | 231.78% | ― | 9.36% | ― | |
57 Neutral | $20.87B | 10.40 | -13.96% | 2.52% | 4.47% | -23.34% |