Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.93M | $ 17.64M | $ 17.76M | $ 19.23M | $ 24.35M |
Gross Profit | $ 12.67M | $ 11.67M | $ 11.92M | $ 13.05M | $ 15.53M |
Operating Income | $ -373.00K | $ 46.63M | $ 2.33M | $ 1.42M | $ 2.98M |
EBITDA | $ -12.78M | $ 23.27M | $ 7.80M | $ 6.82M | $ 9.25M |
Net Income | $ -25.63M | $ 10.15M | $ 1.49M | $ -1.46M | $ -6.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.04M | $ 6.51M | $ 16.52M | $ 14.70M | $ 11.54M |
Total Assets | $ 142.57B | $ 175.96M | $ 291.35M | $ 161.20M | $ 185.57M |
Total Debt | $ 102.16M | $ 107.73M | $ 96.95M | $ 88.94M | $ 127.63M |
Net Debt | $ 94.12M | $ 101.22M | $ 80.43M | $ 74.23M | $ 116.09M |
Total Liabilities | $ 107.62M | $ 114.66M | $ 108.10M | $ 95.71M | $ 135.45M |
Stockholders' Equity | $ 26.54B | $ 50.93M | $ 174.24M | $ 55.67M | $ 34.88M |
Cash Flow | |||||
Free Cash Flow | $ -728.06K | $ 1.49M | $ -1.18M | $ 777.76K | $ 859.04K |
Operating Cash Flow | $ -728.06K | $ 1.49M | $ 928.82K | $ 2.37M | $ 3.69M |
Investing Cash Flow | $ 12.87B | $ 120.31M | $ -126.38M | $ 24.20M | $ 27.68M |
Financing Cash Flow | $ -10.61M | $ -131.81M | $ 127.26M | $ -23.42M | $ -30.22M |