Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -40.23K | $ -10.42K | $ 0.00 |
Operating Income | $ -16.73M | $ -1.12M | $ -516.47K |
EBITDA | $ -16.94M | $ -1.11M | $ -512.98K |
Net Income | $ 8.95M | $ -415.91K | $ -416.46K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 343.00K | $ 18.89K | $ 282.51K |
Total Assets | $ 1.44M | $ 55.23K | $ 315.47K |
Total Debt | $ 7.25M | $ 437.50K | $ 0.00 |
Net Debt | $ 6.91M | $ 418.61K | $ -282.51K |
Total Liabilities | $ 28.64M | $ 849.13K | $ 1.03M |
Stockholders' Equity | $ -27.19M | $ -793.89K | $ -717.50K |
Cash Flow | |||
Free Cash Flow | $ -7.44M | $ -373.69K | $ -457.01K |
Operating Cash Flow | $ -7.37M | $ -365.81K | $ -432.17K |
Investing Cash Flow | $ -24.70K | $ 42.19K | $ -24.84K |
Financing Cash Flow | $ 7.72M | $ 60.00K | $ 640.00K |