Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 2.17M | $ 917.72K | $ 1.15M |
Gross Profit | $ 906.15K | $ 311.08K | $ 518.54K |
Operating Income | $ -7.15M | $ -6.31M | $ -502.84K |
EBITDA | $ -6.78M | $ -6.07M | $ -397.44K |
Net Income | $ -7.43M | $ -6.31M | $ -507.64K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 1.97M | $ 703.37K | $ 1.75M |
Total Assets | $ 4.95M | $ 3.43M | $ 4.24M |
Total Debt | $ 244.71K | $ 649.43K | $ 368.17K |
Net Debt | $ -1.73M | $ -53.94K | $ -1.38M |
Total Liabilities | $ 1.08M | $ 1.65M | $ 1.66M |
Stockholders' Equity | $ 3.87M | $ 1.78M | $ 2.58M |
Cash Flow | |||
Free Cash Flow | $ -4.53M | $ -2.03M | $ 1.05M |
Operating Cash Flow | $ -4.10M | $ -2.00M | $ 1.08M |
Investing Cash Flow | $ -436.39K | $ -30.17K | $ 169.56K |
Financing Cash Flow | $ 5.80M | $ 985.15K | $ 503.61K |