Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.70M | $ 15.06M | $ 17.13M | $ 14.83M | $ 15.35M |
Gross Profit | $ 9.84M | $ 7.65M | $ 8.61M | $ 7.00M | $ 7.31M |
Operating Income | $ 1.18M | $ 682.99K | $ 1.89M | $ 1.34M | $ 1.12M |
EBITDA | $ 1.78M | $ 1.19M | $ 2.32M | $ 1.80M | $ 1.52M |
Net Income | $ 1.44M | $ 635.90K | $ 2.54M | $ 1.12M | $ 1.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.85M | $ 11.44M | $ 10.71M | $ 8.65M | $ 7.88M |
Total Assets | $ 23.13M | $ 20.17M | $ 17.63M | $ 16.42M | $ 14.74M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 1.00M | $ 707.72K |
Net Debt | $ -2.13M | $ -3.35M | $ -4.84M | $ -3.08M | $ -2.95M |
Total Liabilities | $ 6.85M | $ 5.54M | $ 3.88M | $ 5.47M | $ 4.96M |
Stockholders' Equity | $ 16.28M | $ 14.63M | $ 13.74M | $ 10.95M | $ 9.78M |
Cash Flow | |||||
Free Cash Flow | $ 369.18K | $ 769.17K | $ 1.99M | $ 374.83K | $ 2.53M |
Operating Cash Flow | $ 1.16M | $ 1.33M | $ 2.32M | $ 725.19K | $ 3.25M |
Investing Cash Flow | $ -2.38M | $ -2.81M | $ -1.63M | $ -594.58K | $ -2.58M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 68.78K | $ 293.92K | $ -162.81K |