Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 128.87M | $ 1.05B | $ 41.60K | $ 20.10K | $ 749.00 |
Gross Profit | $ 128.87M | $ 1.05B | $ 41.60K | $ 20.10K | $ 749.00 |
Operating Income | $ -54.16M | $ 46.03M | $ -402.50K | $ -187.96K | $ -24.76K |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ -54.42M | $ 46.03M | $ -60.81K | $ -213.50K | $ -24.76K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.18K | $ 415.00 | $ 996.00 | $ 175.54K | $ 749.00 |
Total Assets | $ 19.92M | $ 62.30M | $ 46.13K | $ 220.68K | $ 45.88K |
Total Debt | $ 23.24M | $ 12.31M | $ 0.00 | $ 199.90K | $ 0.00 |
Net Debt | $ 23.24M | $ 12.31M | $ -996.00 | $ 24.36K | $ -749.00 |
Total Liabilities | $ 23.72M | $ 12.72M | $ 96.73K | $ 210.47K | $ 36.13K |
Stockholders' Equity | $ -3.80M | $ 49.58M | $ -50.60K | $ 10.21K | $ 9.76K |
Cash Flow | |||||
Free Cash Flow | $ -12.62M | $ -47.33K | $ -516.23K | $ -216.66K | $ -24.76K |
Operating Cash Flow | $ -12.62M | $ 112.67K | $ -516.23K | $ -216.66K | $ -24.76K |
Investing Cash Flow | $ -150.19K | $ -160.00K | $ 0.00 | $ -22.41K | $ 0.00 |
Financing Cash Flow | $ 12.77M | $ 46.75K | $ 341.69K | $ 413.86K | $ 25.50K |