Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 621.27M | $ 602.07M | $ 464.98M | $ 234.15M | $ 115.68M |
Gross Profit | $ 244.03M | $ 209.17M | $ 137.37M | $ 31.82M | $ -21.32M |
Operating Income | $ -182.62M | $ -278.04M | $ -365.90M | $ -259.51M | $ -243.82M |
EBITDA | $ -3.87M | $ -64.33M | $ -56.60M | $ -232.34M | $ -226.85M |
Net Income | $ -224.09M | $ -295.67M | $ -245.03M | $ -293.95M | $ -250.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.79M | $ 95.76M | $ 246.62M | $ 69.73M | $ 121.47M |
Total Assets | $ 1.14B | $ 1.52B | $ 1.57B | $ 148.48M | $ 177.52M |
Total Debt | $ 1.18B | $ 1.76B | $ 1.49B | $ 208.49M | $ 42.06M |
Net Debt | $ 1.16B | $ 1.66B | $ 1.24B | $ 138.76M | $ -79.41M |
Total Liabilities | $ 1.57B | $ 1.90B | $ 1.59B | $ 344.40M | $ 678.38M |
Stockholders' Equity | $ -435.89M | $ -376.70M | $ -19.95M | $ 399.72M | $ -500.86M |
Cash Flow | |||||
Free Cash Flow | $ -132.33M | $ -123.27M | $ -180.01M | $ -24.26M | $ -217.35M |
Operating Cash Flow | $ -129.22M | $ -110.90M | $ -149.01M | $ -2.67M | $ -202.50M |
Investing Cash Flow | $ 5.73M | $ -12.36M | $ -30.99M | $ -21.59M | $ -14.85M |
Financing Cash Flow | $ 59.85M | $ -32.23M | $ 400.60M | $ 148.57M | $ 226.56M |