| Dec 24 | Dec 23 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 3.77B | $ 3.65B |
| Gross Profit | $ 1.30B | $ 1.28B |
| Operating Income | $ 760.00M | $ 824.00M |
| EBITDA | $ 966.00M | $ 1.05B |
| Net Income | $ 422.00M | $ 621.00M |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 661.00M | $ 606.00M |
| Total Assets | $ 5.00B | $ 4.66B |
| Total Debt | $ 416.00M | $ 229.00M |
| Net Debt | $ -245.00M | $ -377.00M |
| Total Liabilities | $ 1.82B | $ 1.63B |
| Stockholders' Equity | $ 3.26B | $ 3.11B |
| Cash Flow | ||
| Free Cash Flow | $ 546.00M | $ 461.00M |
| Operating Cash Flow | $ 842.00M | $ 760.00M |
| Investing Cash Flow | $ -298.00M | $ -324.00M |
| Financing Cash Flow | $ -453.00M | $ -378.00M |