| Breakdown | Mar 2026 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.38M | 34.83M | 42.78M | 38.41M | 40.23M |
| Gross Profit | 20.30M | 23.64M | 32.08M | 12.96M | 25.55M |
| EBITDA | -6.17M | 6.47M | 10.84M | -25.81M | 2.81M |
| Net Income | -12.34M | 2.12M | 6.34M | -32.63M | 1.41M |
Balance Sheet | |||||
| Total Assets | 10.16M | 16.34M | 12.24M | 18.54M | 12.59M |
| Cash, Cash Equivalents and Short-Term Investments | 2.62M | 687.92K | 632.53K | 1.93M | 1.67M |
| Total Debt | 26.81M | 27.52M | 27.62M | 22.83M | 8.75M |
| Total Liabilities | 33.29M | 32.97M | 39.55M | 52.06M | 16.27M |
| Stockholders Equity | -23.13M | -16.63M | -27.31M | -33.52M | -3.68M |
Cash Flow | |||||
| Free Cash Flow | -2.59M | -4.80M | 421.73K | -8.43M | -1.59M |
| Operating Cash Flow | -2.59M | -4.80M | 421.73K | -8.43M | -1.59M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 4.65M | 4.80M | -2.09M | 8.96M | 1.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $67.42M | -2.88 | -38.27% | ― | 16.30% | -1069.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | $4.01M | -0.19 | ― | ― | -17.53% | -221.57% | |
41 Neutral | $5.24M | -0.09 | 1545.09% | ― | -51.59% | -25.99% | |
40 Underperform | $1.61M | ― | 41.78% | ― | -24.14% | 75.39% |