Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 35.75M | $ 32.79M | $ 35.56M | $ 34.92M | $ 81.27M |
Gross Profit | $ 22.92M | $ 18.85M | $ 21.50M | $ 21.98M | $ 34.56M |
Operating Income | $ 3.88M | $ -1.26M | $ 54.00K | $ -788.00K | $ 3.40M |
EBITDA | $ 5.45M | $ -255.00K | $ 3.06M | $ 1.94M | $ 3.99M |
Net Income | $ 2.64M | $ -1.29M | $ 3.83M | $ -2.19M | $ 902.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.58M | $ 14.92M | $ 15.05M | $ 26.40M | $ 27.09M |
Total Assets | $ 52.08M | $ 50.27M | $ 51.89M | $ 59.39M | $ 107.98M |
Total Debt | $ 550.00K | $ 877.00K | $ 1.00M | $ 1.25M | $ 3.35M |
Net Debt | $ -19.92M | $ -13.93M | $ -13.93M | $ -25.15M | $ -23.74M |
Total Liabilities | $ 14.40M | $ 13.07M | $ 14.20M | $ 23.63M | $ 40.67M |
Stockholders' Equity | $ 37.68M | $ 37.19M | $ 37.69M | $ 35.76M | $ 67.31M |
Cash Flow | |||||
Free Cash Flow | $ 6.38M | $ -120.00K | $ -9.67M | $ 5.07M | $ 1.44M |
Operating Cash Flow | $ 6.66M | $ 260.00K | $ -9.52M | $ 6.03M | $ 2.32M |
Investing Cash Flow | $ -223.00K | $ -334.00K | $ -237.00K | $ 31.73M | $ 16.22M |
Financing Cash Flow | $ 39.00K | $ -213.00K | $ 19.00K | $ -39.68M | $ -28.79M |