Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.73M | $ 13.27M | $ 12.63M | $ 18.63M | $ 18.94M |
Gross Profit | $ 4.75M | $ 4.48M | $ 3.99M | $ 6.56M | $ 8.33M |
Operating Income | $ -4.70M | $ -4.57M | $ -5.89M | $ -3.45M | $ -6.67M |
EBITDA | $ -4.53M | $ -4.45M | $ -5.70M | $ -3.22M | $ -3.22M |
Net Income | $ -4.83M | $ -5.15M | $ -5.09M | $ -4.62M | $ -2.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.13M | $ 3.82M | $ 7.40M | $ 4.22M | $ 3.69M |
Total Assets | $ 14.74M | $ 16.23M | $ 18.84M | $ 14.99M | $ 14.56M |
Total Debt | $ 608.00K | $ 849.00K | $ 1.37M | $ 2.67M | $ 1.48M |
Net Debt | $ -2.52M | $ -2.97M | $ -6.03M | $ -1.54M | $ -2.21M |
Total Liabilities | $ 8.60M | $ 8.25M | $ 10.15M | $ 9.62M | $ 5.86M |
Stockholders' Equity | $ 6.14M | $ 7.98M | $ 8.70M | $ 5.36M | $ 8.71M |
Cash Flow | |||||
Free Cash Flow | $ -2.42M | $ -6.42M | $ -4.38M | $ -3.56M | $ -4.80M |
Operating Cash Flow | $ -2.40M | $ -6.15M | $ -4.25M | $ -3.38M | $ -4.59M |
Investing Cash Flow | $ -2.00K | $ -258.00K | $ -99.00K | $ 388.00K | $ 3.64M |
Financing Cash Flow | $ 1.68M | $ 2.49M | $ 7.40M | $ 3.31M | $ 1.03M |