| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.36M | 20.55M | 40.86M | 48.51M | 58.42M | 51.30M |
| Gross Profit | 13.58M | 14.43M | 30.30M | 34.30M | 45.72M | 46.11M |
| EBITDA | -13.86M | -19.10M | -10.66M | -17.67M | -8.74M | 7.10M |
| Net Income | -29.17M | -48.70M | -24.40M | -29.28M | -31.04M | 4.17M |
Balance Sheet | ||||||
| Total Assets | 27.13M | 48.05M | 85.58M | 103.58M | 114.51M | 72.90M |
| Cash, Cash Equivalents and Short-Term Investments | 1.39M | 2.81M | 7.13M | 14.03M | 16.08M | 25.75M |
| Total Debt | 2.37M | 2.57M | 3.26M | 13.42M | 5.87M | 6.24M |
| Total Liabilities | 7.24M | 7.29M | 10.19M | 27.20M | 13.95M | 14.19M |
| Stockholders Equity | 19.89M | 40.76M | 75.39M | 76.38M | 100.56M | 58.72M |
Cash Flow | ||||||
| Free Cash Flow | -9.96M | -14.31M | -6.98M | -19.31M | -13.75M | 6.60M |
| Operating Cash Flow | -9.93M | -14.29M | -6.97M | -19.26M | -12.92M | 7.92M |
| Investing Cash Flow | 1.23M | 178.00K | 132.00K | 115.00K | -57.50M | -14.68M |
| Financing Cash Flow | 8.59M | 9.80M | -60.00K | 17.09M | 60.74M | 4.24M |
On November 5, 2025, Smith Micro Software entered into two separate securities purchase agreements. The first agreement involved a registered direct offering with institutional and accredited investors, resulting in gross proceeds of approximately $1.15 million. Concurrently, the company engaged in a private placement with its CEO, Bill Smith, generating $1.5 million. The combined proceeds of $2.65 million are intended for working capital and general corporate purposes. These transactions are expected to strengthen Smith Micro’s financial position, with the closing of both offerings anticipated around November 6, 2025.
On October 16, 2025, Smith Micro Software, Inc. held a special meeting of stockholders where two proposals were voted on. The stockholders approved the issuance of shares under a Securities Purchase Agreement, which could exceed 20% of the company’s outstanding common stock, and also approved the potential adjournment of the meeting to solicit more proxies if needed.
On September 29, 2025, Smith Micro Software, Inc. entered into a Note Purchase Agreement with accredited investors to secure $400,000 in loans, accompanied by promissory notes and stock purchase warrants. The funds, expected to be used for working capital and general corporate purposes, are secured by the company’s assets and due by March 31, 2026. The agreement includes provisions for stockholder approval on warrant adjustments and is aimed at strengthening the company’s financial position.
On September 11, 2025, Smith Micro Software entered into Note Purchase Agreements with its chairman and CEO, William W. Smith, Jr., and its COO and CFO, Timothy C. Huffmyer, to secure loans totaling up to $805,000. These agreements, approved by independent committees, involve secured promissory notes and unregistered common stock purchase warrants, with the proceeds intended for working capital and general corporate purposes. The transactions are expected to impact the company’s financial flexibility and operational capabilities positively.