| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.96M | 17.36M | 20.55M | 40.86M | 48.51M | 58.42M |
| Gross Profit | 12.80M | 12.86M | 14.43M | 30.30M | 34.30M | 45.72M |
| EBITDA | -1.41M | -13.85M | -19.10M | -10.66M | -17.67M | -8.74M |
| Net Income | -28.05M | -30.10M | -48.70M | -24.40M | -29.28M | -31.04M |
Balance Sheet | ||||||
| Total Assets | 25.79M | 24.97M | 48.05M | 85.58M | 103.58M | 114.51M |
| Cash, Cash Equivalents and Short-Term Investments | 1.74M | 1.49M | 2.81M | 7.13M | 14.03M | 16.08M |
| Total Debt | 3.78M | 2.34M | 2.57M | 3.26M | 13.42M | 5.87M |
| Total Liabilities | 7.45M | 6.58M | 7.29M | 10.19M | 27.20M | 13.95M |
| Stockholders Equity | 18.34M | 18.39M | 40.76M | 75.39M | 76.38M | 100.56M |
Cash Flow | ||||||
| Free Cash Flow | -10.39M | -7.28M | -14.31M | -6.98M | -19.31M | -13.75M |
| Operating Cash Flow | -10.34M | -7.19M | -14.29M | -6.97M | -19.26M | -12.92M |
| Investing Cash Flow | 1.19M | 1.20M | 178.00K | 132.00K | 115.00K | -57.50M |
| Financing Cash Flow | 8.61M | 4.68M | 9.80M | -60.00K | 17.09M | 60.74M |