Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 78.51M | $ 59.58M | $ 50.13M | $ 50.64M | $ 43.86M |
Gross Profit | $ 20.01M | $ 10.65M | $ 9.47M | $ 14.42M | $ 11.04M |
Operating Income | $ 9.90M | $ 1.12M | $ 854.00K | $ 6.17M | $ 3.76M |
EBITDA | $ 12.71M | $ 3.96M | $ 4.10M | $ 8.84M | $ 6.17M |
Net Income | $ 7.67M | $ 795.00K | $ 800.00K | $ 7.57M | $ 2.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.55M | $ 9.18M | $ 6.73M | $ 13.49M | $ 9.99M |
Total Assets | $ 67.99M | $ 61.35M | $ 54.31M | $ 53.33M | $ 46.50M |
Total Debt | $ 5.21M | $ 5.77M | $ 6.47M | $ 4.40M | $ 7.92M |
Net Debt | $ -2.34M | $ -3.40M | $ -256.00K | $ -9.09M | $ -840.00K |
Total Liabilities | $ 26.25M | $ 27.19M | $ 21.26M | $ 21.57M | $ 22.85M |
Stockholders' Equity | $ 41.74M | $ 34.16M | $ 33.05M | $ 31.75M | $ 23.65M |
Cash Flow | |||||
Free Cash Flow | $ -1.04M | $ 2.72M | $ -9.08M | $ 3.76M | $ 4.86M |
Operating Cash Flow | $ 5.16M | $ 7.73M | $ -6.33M | $ 9.13M | $ 7.49M |
Investing Cash Flow | $ -6.15M | $ -4.66M | $ -2.63M | $ -3.65M | $ -2.42M |
Financing Cash Flow | $ -635.00K | $ -619.00K | $ 2.20M | $ -744.00K | $ 2.33M |